County Profile for Denver - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 10 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 10 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 4 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 592,730,475 Total Charges 9,551,623,944
Fixed Assets 1,646,555,749 Contract Allowance 7,251,967,534
Other Assets 1,279,795,009 Operating Revenue 2,299,656,410
Total Assets 3,519,081,233 Operating Expenses 2,688,664,837
Current Liabilities 316,811,178 Operating Margin -389,008,427
Long Term Liabilities -1,301,861,578 Other Income 734,170,501
Total Equity 4,504,131,633 Other Expense 1,031,047
Total Liabilities and Equity 3,519,081,233 Net Profit or Loss 344,131,027

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,434 Revenue per Bed $1,661,601 Revenue per Person $2,299,656,410
Net Margin per Discharge ($5,656) Net Margin per Bed ($281,075) Net Margin per Person ($389,008,427)
Net Profit per Discharge $5,003 Net Profit per Bed $248,650 Net Profit per Person $344,131,027
Net Fixed Assets per Discharge $23,939 Net Fixed Assets per Bed $1,189,708 Net Fixed Assets per Bed $1,646,555,749
Long Term Debt per Discharge ($18,927) Long Term Debt per Bed ($940,651) Long Term Debt per Person ($1,301,861,578)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.1 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 64 Net Fixed Assets 48 Population Estimate 1,151
Total Revenue 86 Long Term Liabilities 3,319 Total Patient Discharges 118
Net Margin 3,293 Total Patient Beds 109
Net Profit or Loss 30

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 374,818,080 754,268,753 0.4969
31 Intensive Care Unit 109,516,344 467,841,112 0.2341
32 Coronary Care Unit 0 0
43 Nursery 21,146,111 199,701,842 0.1059
44 Skilled Nursing Care 0 0
50 Operating Room 154,403,327 1,113,572,462 0.1387
51 Recovery Room 19,326,067 68,950,683 0.2803
52 Labor and Delivery Room 38,689,116 148,941,578 0.2598

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 97,329,486 13 Nursing Administration 16,841,852
02,03 Captial Related - Movable Equipment 81,050,882 14 Central Services and Supply 8,959,226
04 Employee Benefits 165,430,727 15 Pharmacy 31,801,921
05 Administrative and General 414,716,547 16 Medical Records and Medical Library 14,167,302
06 Maintenance and Repairs 11,317,154 17 Social Services 7,543,674
07 Operation of Plant 63,908,268 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 30,332,645 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 21,482,987 20,21,22,23 Education Programs 48,145,297
Total General Service Cost Centers 1,013,027,968

County Profile for Denver - 2015